GameStop Reports Third Quarter Fiscal 2018 Results and Updates Fiscal 2018 Guidance
Third Quarter Results
Total global sales increased 4.8% (increased 6.3% in constant currency) to
Digital receipts increased 29.5% to
Collectibles sales increased 11.7% to
Technology Brands operating earnings increased 29.4% to
GameStop’s third quarter GAAP net income (loss) was
Excluding the non-operating impairment charges,
A reconciliation of non-GAAP results, including adjusted net income, operating earnings and Technology Brands operating earnings, to its closest GAAP measure is included with this release (Schedule III).
2018 Guidance
Mr. Lloyd added, “While our Black Friday and Cyber Monday sales were strong, we anticipate that our fourth quarter sales will skew more towards hardware than initially planned which, along with underperformance of certain titles, weakness in pre-owned and recent sales promotions, will result in fourth quarter earnings that are below our previous expectations. Importantly, we are evaluating all aspects of our business, including our store and omni-channel experience, cost structure, strategic and economic partnerships with publishing and platform partners, and relationships with customers and the services we offer to them, to enhance our business and drive growth and profitability over the long term.”
Total Sales | -2.0% to -6.0% | ||||
Comparable Store Sales (excludes Tech Brands stores) | Flat to -5% | ||||
Adjusted (Non-GAAP) Income Tax Rate | 23.0% to 24.0% (1) | ||||
Adjusted (Non-GAAP) Earnings Per Share (diluted) | $2.55 to $2.75 (2) | ||||
Capital Expenditures | $100.0 million to $110.0 million |
Earnings per share guidance is calculated based on weighted average shares outstanding of approximately 102 million.
(1) The adjusted income tax rate excludes all adjustments in the first three quarters of fiscal 2018 and potential charges in Q4.
(2) A reconciliation of non-GAAP forward-looking projections to GAAP financial measures is not available as the nature or amount of potential adjustments, which may be significant, cannot be determined at this time.
Capital Allocation Update
On
Ongoing Strategic and Financial Alternatives Review
The company also confirmed that it continues to engage with third parties regarding a possible transaction as part of the comprehensive review of strategic and financial alternatives currently being undertaken by the company’s board of directors. The ongoing process includes a thorough evaluation of a full range of alternatives to enhance shareholder value. As part of the process, on
Conference Call Information
A conference call with GameStop Corp.’s management is scheduled for
About
General information about
Non-GAAP Measures and Other Metrics
As a supplement to our financial results presented in accordance with U.S. generally accepted accounting principles (GAAP),
Safe Harbor
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are based upon management’s current beliefs, views, estimates and expectations, including as to the Company’s industry, business strategy, goals and expectations concerning its market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources and other financial and operating information. Such statements include without limitation those about the Company’s outlook for fiscal 2018, future financial and operating results, projections, expectations the proposed sale of the Company’s Spring Mobile business and other statements that are not historical facts. All statements regarding the board’s review of operating, strategic, financial and structural alternatives and expected costs and benefits, including whether operating, strategic, financial and structural alternatives could unlock value, are forward-looking statements. Forward-looking statements are subject to significant risks and uncertainties and actual developments, business decisions and results may differ materially from those reflected or described in the forward-looking statements. There can be no assurance that the proposed sale of the company’s Spring Mobile business will be completed on the terms previously publicly disclosed or at all, and there can be no assurance that the company will realize the expected benefits from the transaction if it is completed. The following factors, among others, could cause actual results to differ from those reflected or described in the forward-looking statements: the uncertain outcome, impact, effects and results of the board’s review of operating, strategic, financial and structural alternatives; volatility in capital and credit markets, including changes that reduce availability, and increase costs, of capital and credit; our inability to obtain sufficient quantities of product to meet consumer demand; the timing of release and consumer demand for new and pre-owned products; our ability to continue to expand, and successfully open and operate new stores for our collectibles business; risks associated with achievement of anticipated financial and operating results from acquisitions; our ability to sustain and grow our console digital video game sales; the impact of goodwill and intangible asset impairments; cost reduction initiatives, including store closing costs; risks related to changes in, and our continued retention of, executive officers and other key personnel; changes in consumer preferences and economic conditions; increased operating costs, including wages; cyber security events and related costs; risks associated with international operations; changes to our wireless industry partnerships and operations; increased competition and changing technology in the video game industry; changes in domestic or foreign laws and regulations that reduce consumer demand for, or increase prices of, our products or otherwise adversely affect our business; our effective tax rate and the factors affecting our effective tax rate, including changes in international, federal or state tax, trade and other laws and regulations; the costs and outcomes of legal proceedings and tax audits; and unexpected changes in the assumptions underlying our outlook for fiscal 2018. Additional factors that could cause our results to differ materially from those reflected or described in the forward-looking statements can be found in
GameStop Corp. | ||||||||
Condensed Consolidated Statements of Operations | ||||||||
(in millions, except per share data) | ||||||||
(unaudited) | ||||||||
13 weeks | 13 weeks | |||||||
ended | ended | |||||||
November 3, 2018 | October 28, 2017 | |||||||
Net sales | $ | 2,084.4 | $ | 1,988.6 | ||||
Cost of sales | 1,393.6 | 1,299.2 | ||||||
Gross profit | 690.8 | 689.4 | ||||||
Selling, general and administrative expenses | 566.6 | 565.1 | ||||||
Depreciation and amortization | 30.2 | 36.7 | ||||||
Goodwill impairments | 557.3 | — | ||||||
Asset impairments | 30.2 | — | ||||||
Operating (loss) earnings | (493.5 | ) | 87.6 | |||||
Interest expense, net | 13.0 | 13.9 | ||||||
(Loss) earnings before income tax expense | (506.5 | ) | 73.7 | |||||
Income tax (benefit) expense | (17.9 | ) | 14.3 | |||||
Net (loss) income | $ | (488.6 | ) | $ | 59.4 | |||
Net (loss) income per common share: | ||||||||
Basic | $ | (4.78 | ) | $ | 0.59 | |||
Diluted | $ | (4.78 | ) | $ | 0.59 | |||
Dividends per common share | $ | 0.38 | $ | 0.38 | ||||
Weighted-average common shares outstanding: | ||||||||
Basic | 102.2 | 101.5 | ||||||
Diluted | 102.2 | 101.5 | ||||||
Percentage of Net Sales: | ||||||||
Net sales | 100.0 | % | 100.0 | % | ||||
Cost of sales | 66.9 | % | 65.3 | % | ||||
Gross profit | 33.1 | % | 34.7 | % | ||||
Selling, general and administrative expenses | 27.2 | % | 28.5 | % | ||||
Depreciation and amortization | 1.4 | % | 1.8 | % | ||||
Goodwill impairments | 26.7 | % | — | % | ||||
Asset impairments | 1.5 | % | — | % | ||||
Operating (loss) earnings | (23.7 | )% | 4.4 | % | ||||
Interest expense, net | 0.6 | % | 0.7 | % | ||||
(Loss) earnings before income tax expense | (24.3 | )% | 3.7 | % | ||||
Income tax (benefit) expense | (0.9 | )% | 0.7 | % | ||||
Net (loss) income | (23.4 | )% | 3.0 | % | ||||
GameStop Corp. | ||||||||
Condensed Consolidated Statements of Operations | ||||||||
(in millions, except per share data) | ||||||||
(unaudited) | ||||||||
39 weeks | 39 weeks | |||||||
ended | ended | |||||||
November 3, 2018 | October 28, 2017 | |||||||
Net sales | $ | 5,665.1 | $ | 5,722.1 | ||||
Cost of sales | 3,720.9 | 3,706.5 | ||||||
Gross profit | 1,944.2 | 2,015.6 | ||||||
Selling, general and administrative expenses | 1,675.0 | 1,671.0 | ||||||
Depreciation and amortization | 96.5 | 112.3 | ||||||
Goodwill impairments | 557.3 | — | ||||||
Asset impairments | 30.2 | — | ||||||
Operating (loss) earnings | (414.8 | ) | 232.3 | |||||
Interest expense, net | 40.6 | 42.2 | ||||||
(Loss) earnings before income tax expense | (455.4 | ) | 190.1 | |||||
Income tax expense | 29.9 | 49.5 | ||||||
Net (loss) income | $ | (485.3 | ) | $ | 140.6 | |||
Net (loss) income per common share: | ||||||||
Basic | $ | (4.76 | ) | $ | 1.39 | |||
Diluted | $ | (4.76 | ) | $ | 1.39 | |||
Dividends per common share | $ | 1.14 | $ | 1.14 | ||||
Weighted-average common shares outstanding: | ||||||||
Basic | 102.0 | 101.4 | ||||||
Diluted | 102.0 | 101.5 | ||||||
Percentage of Net Sales: | ||||||||
Net sales | 100.0 | % | 100.0 | % | ||||
Cost of sales | 65.7 | % | 64.8 | % | ||||
Gross profit | 34.3 | % | 35.2 | % | ||||
Selling, general and administrative expenses | 29.6 | % | 29.1 | % | ||||
Depreciation and amortization | 1.7 | % | 2.0 | % | ||||
Goodwill impairments | 9.8 | % | — | % | ||||
Asset impairments | 0.5 | % | — | % | ||||
Operating (loss) earnings | (7.3 | )% | 4.1 | % | ||||
Interest expense, net | 0.7 | % | 0.7 | % | ||||
(Loss) earnings before income tax expense | (8.0 | )% | 3.4 | % | ||||
Income tax expense | 0.6 | % | 0.9 | % | ||||
Net (loss) income | (8.6 | )% | 2.5 | % | ||||
GameStop Corp. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(in millions) | ||||||||
(unaudited) | ||||||||
November 3, | October 28, | |||||||
2018 | 2017 | |||||||
ASSETS: | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 454.5 | $ | 454.7 | ||||
Receivables, net | 157.5 | 195.8 | ||||||
Merchandise inventories, net | 2,027.4 | 1,822.5 | ||||||
Prepaid expenses and other current assets | 157.7 | 198.0 | ||||||
Total current assets | 2,797.1 | 2,671.0 | ||||||
Property and equipment: | ||||||||
Land | 18.6 | 19.2 | ||||||
Buildings and leasehold improvements | 725.9 | 752.9 | ||||||
Fixtures and equipment | 961.3 | 986.7 | ||||||
Total property and equipment | 1,705.8 | 1,758.8 | ||||||
Less accumulated depreciation | 1,312.3 | 1,300.9 | ||||||
Net property and equipment | 393.5 | 457.9 | ||||||
Goodwill | 1,093.9 | 1,693.2 | ||||||
Other noncurrent assets | 372.2 | 651.9 | ||||||
Total assets | $ | 4,656.7 | $ | 5,474.0 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY: | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 1,468.9 | $ | 1,285.1 | ||||
Accrued liabilities | 676.5 | 914.9 | ||||||
Income taxes payable | 47.6 | 17.5 | ||||||
Current portion of debt, net | 348.8 | — | ||||||
Total current liabilities | 2,541.8 | 2,217.5 | ||||||
Other long-term liabilities | 78.6 | 125.6 | ||||||
Long-term debt, net | 471.2 | 817.2 | ||||||
Total liabilities | 3,091.6 | 3,160.3 | ||||||
Stockholders’ equity | 1,565.1 | 2,313.7 | ||||||
Total liabilities and stockholders’ equity | $ | 4,656.7 | $ | 5,474.0 | ||||
GameStop Corp. | ||||||||||||||
Schedule I | ||||||||||||||
Sales Mix | ||||||||||||||
(unaudited) | ||||||||||||||
13 Weeks Ended | 13 Weeks Ended | |||||||||||||
November 3, 2018 | October 28, 2017 | |||||||||||||
Net | Percent | Net | Percent | |||||||||||
Net Sales (in millions): | Sales | of Total | Sales | of Total | ||||||||||
New video game hardware | $ | 349.0 | 16.7 | % | $ | 309.5 | 15.6 | % | ||||||
New video game software | 720.7 | 34.6 | % | 649.9 | 32.7 | % | ||||||||
Pre-owned and value video game products | 396.9 | 19.0 | % | 458.5 | 23.0 | % | ||||||||
Video game accessories | 180.8 | 8.7 | % | 136.4 | 6.9 | % | ||||||||
Digital | 45.4 | 2.2 | % | 37.2 | 1.9 | % | ||||||||
Technology Brands | 171.1 | 8.2 | % | 194.2 | 9.8 | % | ||||||||
Collectibles | 154.6 | 7.4 | % | 138.4 | 6.9 | % | ||||||||
Other | 65.9 | 3.2 | % | 64.5 | 3.2 | % | ||||||||
Total | $ | 2,084.4 | 100.0 | % | $ | 1,988.6 | 100.0 | % | ||||||
Schedule II | ||||||||||||||
Gross Profit Mix | ||||||||||||||
(unaudited) | ||||||||||||||
13 Weeks Ended | 13 Weeks Ended | |||||||||||||
November 3, 2018 | October 28, 2017 | |||||||||||||
Gross | Gross | |||||||||||||
Gross | Profit | Gross | Profit | |||||||||||
Gross Profit (in millions): | Profit | Percent | Profit | Percent | ||||||||||
New video game hardware | $ | 36.5 | 10.5 | % | $ | 36.8 | 11.9 | % | ||||||
New video game software | 159.0 | 22.1 | % | 155.9 | 24.0 | % | ||||||||
Pre-owned and value video game products | 171.1 | 43.1 | % | 199.7 | 43.6 | % | ||||||||
Video game accessories | 65.0 | 36.0 | % | 48.5 | 35.6 | % | ||||||||
Digital | 42.4 | 93.4 | % | 34.1 | 91.7 | % | ||||||||
Technology Brands | 137.5 | 80.4 | % | 141.4 | 72.8 | % | ||||||||
Collectibles | 57.8 | 37.4 | % | 52.7 | 38.1 | % | ||||||||
Other | 21.5 | 32.6 | % | 20.3 | 31.5 | % | ||||||||
Total | $ | 690.8 | 33.1 | % | $ | 689.4 | 34.7 | % |
Non-GAAP results
The following table reconciles the Company's operating earnings (loss), net income (loss) and earnings (loss) per share as presented in its unaudited consolidated statements of operations and prepared in accordance with Generally Accepted Accounting Principles ("GAAP") to its adjusted operating earnings, net income and earnings per share. The diluted weighted-average shares outstanding used to calculate adjusted earnings per share for the 13 and 39 weeks ended
GameStop Corp. | ||||||||||||||||
Schedule III | ||||||||||||||||
(in millions, except per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
13 Weeks Ended | 13 Weeks Ended | 39 Weeks Ended | 39 Weeks Ended | |||||||||||||
November 3, 2018 | October 28, 2017 | November 3, 2018 | October 28, 2017 | |||||||||||||
Technology Brands Adjusted Operating Earnings | ||||||||||||||||
Technology Brands operating earnings | $ | 23.3 | $ | 18.0 | $ | 53.4 | $ | 44.1 | ||||||||
Acquisition-related costs | — | (5.7 | ) | — | (5.7 | ) | ||||||||||
Store closure costs | — | (1.1 | ) | 1.4 | 6.2 | |||||||||||
Technology Brands adjusted operating earnings | $ | 23.3 | $ | 11.2 | $ | 54.8 | $ | 44.6 | ||||||||
Consolidated Adjusted Operating Earnings | ||||||||||||||||
Operating (loss) earnings | $ | (493.5 | ) | $ | 87.6 | $ | (414.8 | ) | $ | 232.3 | ||||||
Acquisition-related costs | — | (5.7 | ) | — | (5.7 | ) | ||||||||||
Goodwill impairments | 557.3 | — | 557.3 | — | ||||||||||||
Asset impairments | 30.2 | — | 30.2 | — | ||||||||||||
Store closure costs | — | (1.1 | ) | 1.4 | 6.2 | |||||||||||
Severance and other | — | — | 11.2 | — | ||||||||||||
Business divestitures | — | — | — | (7.3 | ) | |||||||||||
Adjusted operating earnings | $ | 94.0 | $ | 80.8 | $ | 185.3 | $ | 225.5 | ||||||||
Consolidated Adjusted Net Income | ||||||||||||||||
Net (loss) income | $ | (488.6 | ) | $ | 59.4 | $ | (485.3 | ) | $ | 140.6 | ||||||
Acquisition-related costs | — | (5.7 | ) | — | (5.7 | ) | ||||||||||
Goodwill impairments | 557.3 | — | 557.3 | — | ||||||||||||
Asset impairments | 30.2 | — | 30.2 | — | ||||||||||||
Non-operating tax charge | — | — | 29.6 | — | ||||||||||||
Store closure costs | — | (1.1 | ) | 1.4 | 6.2 | |||||||||||
Severance and other | — | — | 11.2 | — | ||||||||||||
Business divestitures | — | — | — | (7.3 | ) | |||||||||||
Tax effect of non-GAAP adjustments | (30.6 | ) | 2.5 | (32.4 | ) | (0.2 | ) | |||||||||
Adjusted net income | $ | 68.3 | $ | 55.1 | $ | 112.0 | $ | 133.6 | ||||||||
Adjusted Earnings Per Share | ||||||||||||||||
Basic | $ | 0.67 | $ | 0.54 | $ | 1.10 | $ | 1.32 | ||||||||
Diluted | $ | 0.67 | $ | 0.54 | $ | 1.10 | $ | 1.32 | ||||||||
Number of shares used in adjusted calculation | ||||||||||||||||
Basic | 102.2 | 101.5 | 102.0 | 101.4 | ||||||||||||
Diluted | 102.4 | 101.5 | 102.2 | 101.5 |
ContactGameStop Corp. Investor Relations (817) 424-2001 investorrelations@gamestop.com
Source: GameStop Corporation