GameStop Reports Sales and Earnings for Fiscal 2013 and Provides 2014 Outlook
New consoles drive positive same store sales in Q4 and full year
Company completes acquisitions of Simply Mac and Spring Mobile
2014 full year EPS forecast to increase 13% to 23%
Fourth Quarter Results
Total global sales for the 13-week fourth quarter of 2013 were
GameStop’s fourth quarter net earnings were
Fourth quarter net earnings included goodwill and asset impairment
charges of
Fiscal 2013 Results
For fiscal year 2013, total global sales were
New video game software and pre-owned and value products sales declined
2.8% and 4.1%, respectively. Until the fourth quarter, these two
categories were impacted by limited new title releases and a decrease in
store traffic. For the full year, digital receipts increased 15.1% to
GameStop’s fiscal 2013 net earnings were
Capital Allocation Update
During the fourth quarter of 2013, the company repurchased 1,037,800
shares, or
For fiscal 2014, through
On
2014 Outlook
Based on current market information available,
First Quarter |
Fiscal Year 2014 |
|||||
Total Sales | 7.0% to 10.0% | 8.0% to 14.0% | ||||
Comparable Store Sales | 5.0% to 8.0% | 6.0% to 12.0% | ||||
Depreciation & Amortization Expense (in millions) |
$40.0 to $42.0 | $165.0 to $175.0 | ||||
Income Tax Rate | 36.5% to 37.5% | 36.5% to 37.5% | ||||
Operating Margin | 5.0% to 5.5% | 6.5% to 7.0% | ||||
Net Income (in millions) |
$64.0 to $70.0 | $398.0 to $433.0 | ||||
Weighted Average Shares Outstanding | 116,700,000 | 117,000,000 | ||||
Diluted Earnings per Share | $0.55 to $0.60 | $3.40 to $3.70 | ||||
In 2014,
Note: The guidance only includes the effect of the shares purchased
fiscal year-to-date from the existing
Conference Call Information
A conference call with GameStop Corp.’s management is scheduled for
Supplemental Information
Following the completion of the Simply Mac and Spring Mobile
acquisitions during the fourth quarter of fiscal 2013, in the company’s
Our Technology Brands segment includes all of our Simply Mac, Spring
Mobile and
Non-GAAP Measures
About
General information about
Safe Harbor
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. Such
statements may include, but are not limited to, the outlook for the
first quarter and fiscal 2014, future financial and operating results,
projected store openings, the company's plans, objectives, expectations
and intentions, and other statements that are not historical facts. Such
statements are based upon the current beliefs and expectations of
GameStop Corp. | ||||||||||
Condensed Consolidated Statements of Operations | ||||||||||
(in millions, except per share data) | ||||||||||
(unaudited) | ||||||||||
13 weeks | 14 weeks | |||||||||
ended | ended | |||||||||
February 1, 2014 | February 2, 2013 | |||||||||
Net sales | $ | 3,683.8 | $ | 3,561.5 | ||||||
Cost of sales | 2,680.8 | 2,586.6 | ||||||||
Gross profit | 1,003.0 | 974.9 | ||||||||
Selling, general and administrative | ||||||||||
expenses | 573.1 | 516.6 | ||||||||
Depreciation and amortization | 42.8 | 44.1 | ||||||||
Goodwill impairments | 10.2 | - | ||||||||
Asset impairments and restructuring charges |
18.5 | 1.9 | ||||||||
Operating earnings | 358.4 | 412.3 | ||||||||
Interest expense, net | 1.8 | 1.0 | ||||||||
Earnings before income tax expense | 356.6 | 411.3 | ||||||||
Income tax expense | 136.1 | 150.2 | ||||||||
Net income attributable to GameStop Corp. | $ | 220.5 | $ | 261.1 | ||||||
Net income per common share: | ||||||||||
Basic1 | $ | 1.91 | $ | 2.17 | ||||||
Diluted1 | $ | 1.89 | $ | 2.15 | ||||||
Dividends per common share | $ | 0.275 | $ | 0.25 | ||||||
Weighted average common shares | ||||||||||
outstanding: | ||||||||||
Basic | 115.7 | 120.4 | ||||||||
Diluted | 116.9 | 121.5 | ||||||||
Percentage of Net Sales: |
||||||||||
Net sales | 100.0 | % | 100.0 | % | ||||||
Cost of sales | 72.8 | % | 72.6 | % | ||||||
Gross profit | 27.2 | % | 27.4 | % | ||||||
Selling, general and administrative | ||||||||||
expenses | 15.5 | % | 14.5 | % | ||||||
Depreciation and amortization | 1.2 | % | 1.2 | % | ||||||
Goodwill impairments | 0.3 | % | 0.0 | % | ||||||
Asset impairments and restructuring charges |
0.5 | % | 0.1 | % | ||||||
Operating earnings | 9.7 | % | 11.6 | % | ||||||
Interest expense, net | 0.0 | % | 0.0 | % | ||||||
Earnings before income tax expense | 9.7 | % | 11.6 | % | ||||||
Income tax expense | 3.7 | % | 4.3 | % | ||||||
Net income attributable to GameStop Corp. | 6.0 | % | 7.3 | % | ||||||
1 Basic and diluted net income per share are calculated based
on net income attributable to
GameStop Corp. | ||||||||||
Condensed Consolidated Statements of Operations | ||||||||||
(in millions, except per share data) | ||||||||||
(unaudited) | ||||||||||
52 weeks | 53 weeks | |||||||||
ended | ended | |||||||||
February 1, 2014 | February 2, 2013 | |||||||||
Net sales | $ | 9,039.5 | $ | 8,886.7 | ||||||
Cost of sales | 6,378.4 | 6,235.2 | ||||||||
Gross profit | 2,661.1 | 2,651.5 | ||||||||
Selling, general and administrative | ||||||||||
expenses | 1,892.4 | 1,835.9 | ||||||||
Depreciation and amortization | 166.5 | 176.5 | ||||||||
Goodwill impairments | 10.2 | 627.0 | ||||||||
Asset impairments and restructuring charges | 18.5 | 53.7 | ||||||||
Operating earnings (loss) | 573.5 |
(41.6 |
) |
|||||||
Interest expense, net | 4.7 | 3.3 | ||||||||
Earnings (loss) before income tax expense | 568.8 |
(44.9 |
) |
|||||||
Income tax expense | 214.6 | 224.9 | ||||||||
Consolidated net income (loss) | 354.2 |
(269.8 |
) |
|||||||
Net loss attributable to noncontrolling interests | - | 0.1 | ||||||||
Net income (loss) attributable to GameStop Corp. | $ | 354.2 | $ |
(269.7 |
) |
|||||
Net income (loss) per common share: | ||||||||||
Basic1 | $ | 3.02 | $ | (2.13 | ) | |||||
Diluted1 | $ | 2.99 | $ | (2.13 | ) | |||||
Dividends per common share | $ | 1.10 | $ | 0.80 | ||||||
Weighted average common shares | ||||||||||
outstanding: | ||||||||||
Basic | 117.2 | 126.4 | ||||||||
Diluted | 118.4 | 126.4 | ||||||||
Percentage of Net Sales: |
||||||||||
Net sales | 100.0 | % | 100.0 | % | ||||||
Cost of sales | 70.6 | % | 70.2 | % | ||||||
Gross profit | 29.4 | % | 29.8 | % | ||||||
Selling, general and administrative | ||||||||||
expenses | 21.0 | % | 20.7 | % | ||||||
Depreciation and amortization | 1.8 | % | 2.0 | % | ||||||
Goodwill impairments | 0.1 | % | 7.0 | % | ||||||
Asset impairments and restructuring charges |
0.2 | % | 0.6 | % | ||||||
Operating earnings (loss) | 6.3 | % |
(0.5 |
%) |
||||||
Interest expense, net | 0.0 | % | 0.0 | % | ||||||
Earnings (loss) before income tax expense | 6.3 | % |
(0.5 |
%) |
||||||
Income tax expense | 2.4 | % | 2.5 | % | ||||||
Consolidated net income (loss) | 3.9 | % |
(3.0 |
%) |
||||||
Net loss attributable to noncontrolling interests | 0.0 | % | 0.0 | % | ||||||
Net income (loss) attributable to GameStop Corp. |
3.9 |
% |
(3.0 |
%) |
||||||
1 Basic and diluted net income per share are calculated based
on consolidated net income (loss) attributable to
GameStop Corp. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(in millions) | ||||||||
(unaudited) | ||||||||
February 1, | February 2, | |||||||
2014 | 2013 | |||||||
ASSETS: | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 536.2 | $ | 374.4 | ||||
Receivables, net | 84.4 | 73.6 | ||||||
Merchandise inventories, net | 1,198.9 | 1,171.3 | ||||||
Prepaid expenses and other current assets | 78.4 | 68.5 | ||||||
Deferred income taxes | 51.7 | 61.7 | ||||||
Total current assets | 1,949.6 | 1,749.5 | ||||||
Property and equipment: | ||||||||
Land | 20.4 | 22.5 | ||||||
Buildings & leasehold improvements | 609.6 | 606.4 | ||||||
Fixtures and equipment | 841.8 | 926.0 | ||||||
Total property and equipment | 1,471.8 | 1,554.9 | ||||||
Less accumulated depreciation and amortization |
995.6 | 1,030.1 | ||||||
Net property and equipment | 476.2 | 524.8 | ||||||
Goodwill | 1,414.7 | 1,383.1 | ||||||
Other noncurrent assets | 250.9 | 214.8 | ||||||
Total assets | $ | 4,091.4 | $ | 3,872.2 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY: | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 783.9 | $ | 611.6 | ||||
Accrued liabilities | 942.1 | 842.3 | ||||||
Total current liabilities | 1,726.0 | 1,453.9 | ||||||
Other long-term liabilities | 114.0 | 132.0 | ||||||
Total liabilities | 1,840.0 | 1,585.9 | ||||||
Stockholders' equity | 2,251.4 | 2,286.3 | ||||||
Total liabilities and stockholders' equity | $ | 4,091.4 | $ | 3,872.2 |
GameStop Corp. | ||||||||||||||||
Schedule I | ||||||||||||||||
Sales Mix | ||||||||||||||||
(unaudited) | ||||||||||||||||
13 Weeks Ended | 14 Weeks Ended | |||||||||||||||
Feb. 1, 2014 | Feb. 2, 2013 | |||||||||||||||
Net | Percent | Net | Percent | |||||||||||||
Sales | of Total | Sales | of Total | |||||||||||||
Net Sales (in millions): | ||||||||||||||||
New video game hardware | $ | 1,158.6 | 31.5 | % | $ | 616.7 | 17.3 | % | ||||||||
New video game software | 1,214.7 | 33.0 | % | 1,607.7 | 45.1 | % | ||||||||||
Pre-owned and value video game products | 741.9 | 20.1 | % | 752.8 | 21.1 | % | ||||||||||
Video game accessories | 244.2 | 6.6 | % | 255.4 | 7.2 | % | ||||||||||
Digital | 66.1 | 1.8 | % | 69.9 | 2.0 | % | ||||||||||
Mobile and consumer electronics | 136.1 | 3.7 | % | 109.2 | 3.1 | % | ||||||||||
Other | 122.2 | 3.3 | % | 149.8 | 4.2 | % | ||||||||||
Total | $ | 3,683.8 | 100.0 | % | $ | 3,561.5 | 100.0 | % | ||||||||
52 Weeks Ended | 53 Weeks Ended | |||||||||||||||
Feb. 1, 2014 | Feb. 2, 2013 | |||||||||||||||
Net | Percent | Net | Percent | |||||||||||||
Sales | of Total | Sales | of Total | |||||||||||||
Net Sales (in millions): | ||||||||||||||||
New video game hardware | $ | 1,730.0 | 19.1 | % | $ | 1,333.4 | 15.0 | % | ||||||||
New video game software | 3,480.9 | 38.5 | % | 3,582.4 | 40.3 | % | ||||||||||
Pre-owned and value video game products | 2,329.8 | 25.8 | % | 2,430.5 | 27.4 | % | ||||||||||
Video game accessories | 560.6 | 6.2 | % | 611.8 | 6.9 | % | ||||||||||
Digital | 217.7 | 2.4 | % | 208.4 | 2.3 | % | ||||||||||
Mobile and consumer electronics | 303.7 | 3.4 | % | 200.3 | 2.3 | % | ||||||||||
Other | 416.8 | 4.6 | % | 519.9 | 5.8 | % | ||||||||||
Total | $ | 9,039.5 | 100.0 | % | $ | 8,886.7 | 100.0 | % | ||||||||
Schedule II | ||||||||||||||||
Gross Profit Mix | ||||||||||||||||
(unaudited) | ||||||||||||||||
13 Weeks Ended | 14 Weeks Ended | |||||||||||||||
Feb. 1, 2014 |
Feb. 2, 2013 |
|||||||||||||||
Gross | Gross | |||||||||||||||
Gross | Profit | Gross | Profit | |||||||||||||
Profit | Percent | Profit | Percent | |||||||||||||
Gross Profit (in millions): | ||||||||||||||||
New video game hardware | $ | 127.0 | 11.0 | % | $ | 43.6 | 7.1 | % | ||||||||
New video game software | 309.1 | 25.4 | % | 353.7 | 22.0 | % | ||||||||||
Pre-owned and value video game products | 355.9 | 48.0 | % | 356.4 | 47.3 | % | ||||||||||
Video game accessories | 94.2 | 38.6 | % | 97.7 | 38.3 | % | ||||||||||
Digital | 45.0 | 68.1 | % | 43.7 | 62.5 | % | ||||||||||
Mobile and consumer electronics | 26.9 | 19.8 | % | 23.5 | 21.5 | % | ||||||||||
Other | 44.9 | 36.7 | % | 56.3 | 37.6 | % | ||||||||||
Total | $ | 1,003.0 | 27.2 | % | $ | 974.9 | 27.4 | % | ||||||||
52 Weeks Ended | 53 Weeks Ended | |||||||||||||||
Feb. 1, 2014 | Feb. 2, 2013 | |||||||||||||||
Gross | Gross | |||||||||||||||
Gross | Profit | Gross | Profit | |||||||||||||
Profit | Percent | Profit | Percent | |||||||||||||
Gross Profit (in millions): | ||||||||||||||||
New video game hardware | $ | 176.5 | 10.2 | % | $ | 101.7 | 7.6 | % | ||||||||
New video game software | 805.3 | 23.1 | % | 786.3 | 21.9 | % | ||||||||||
Pre-owned and value video game products | 1,093.9 | 47.0 | % | 1,170.1 | 48.1 | % | ||||||||||
Video game accessories | 220.5 | 39.3 | % | 237.9 | 38.9 | % | ||||||||||
Digital | 149.2 | 68.5 | % | 120.9 | 58.0 | % | ||||||||||
Mobile and consumer electronics | 65.1 | 21.4 | % | 41.3 | 20.6 | % | ||||||||||
Other | 150.6 | 36.1 | % | 193.3 | 37.2 | % | ||||||||||
Total | $ | 2,661.1 | 29.4 | % | $ | 2,651.5 | 29.8 | % |
GameStop Corp. |
Schedule III |
(unaudited) |
Non-GAAP results |
The following table reconciles the company's net income and earnings per share as presented in its audited Consolidated Statements of Operations and prepared in accordance with Generally Accepted Accounting Principles ("GAAP") to its non-GAAP net income and earnings per share, excluding asset impairments and changes in management estimates. |
13 Weeks Ended | 14 Weeks Ended | 52 Weeks Ended | 53 Weeks Ended | ||||||||||||||||
Feb. 1, 2014 | Feb. 2, 2013 | Feb. 1, 2014 | Feb. 2, 2013 | ||||||||||||||||
GAAP Net Income (loss) | $ | 220.5 | $ | 261.1 | $ | 354.2 | $ | (269.7 | ) | ||||||||||
Goodwill impairments | 10.2 | - | 10.2 | 627.0 | |||||||||||||||
Intangible asset impairments | 1.3 | - | 1.3 | 29.4 | |||||||||||||||
Property, equipment & other asset impairments | 11.3 | 1.2 | 11.3 | 16.3 | |||||||||||||||
Change in customer liabilities | (20.9 | ) | - | (20.9 | ) | - | |||||||||||||
Non-GAAP Net Income | $ | 222.4 | $ | 262.3 | $ | 356.1 | $ | 403.0 | |||||||||||
Non-GAAP earnings per share | |||||||||||||||||||
Basic | $ | 1.92 | $ | 2.18 | $ | 3.04 | $ | 3.19 | |||||||||||
Diluted | $ | 1.90 | $ | 2.16 | $ | 3.01 | $ | 3.17 | |||||||||||
Number of shares used in non-GAAP calculation | |||||||||||||||||||
Basic | 115.7 | 120.4 | 117.2 | 126.4 | |||||||||||||||
Diluted | 116.9 | 121.5 | 118.4 | 127.1 |
Source:
Matt Hodges
Vice President,
Public and Investor Relations
GameStop
Corp.
(817) 424-2130